Tropicana Corporation Berhad Annual Report 2025

VALUE ADDED STATEMENT 2025 RM’000 2024 RM’000 Value Added Total turnover 1,500,977 1,407,571 Purchases of goods and services (1,205,920) (1,184,786) Value Added by the Group 295,057 222,785 Share of results of joint ventures 2,022 5,466 Total Value Added 297,079 228,251 Reconciliation : Loss attributable to owners of the parent (118,825) (208,515) Add : Depreciation and amortisation 27,927 28,692 Finance costs 140,002 174,341 Salaries and other staff costs 142,008 142,343 Corporate taxation 77,332 115,947 Holders of perpetual bond 35,534 44,143 Non-controlling interests (6,899) (68,700) Total Value Added 297,079 228,251 VALUE DISTRIBUTED Employees Salaries and other staff costs 142,008 142,343 Government Corporate taxation 77,332 115,947 Providers of capital Finance costs 140,002 174,341 Holders of perpetual bond 35,534 44,143 Non-controlling interests (6,899) (68,700) Reinvestment and growth Depreciation and amortisation 27,927 28,692 Loss retained by the Group (118,825) (208,515) Total Distributed 297,079 228,251 AR 2025 | MANAGEMENT DISCUSSION & ANALYSIS 76

RkJQdWJsaXNoZXIy NDgzMzc=